Skip to content
-
Subscribe to our newsletter & never miss our best posts. Subscribe Now!
Zumedha - Investments

Research · Analysis · Insights

Zumedha - Investments

Research · Analysis · Insights

  • Home
  • Home
Close

Search

Subscribe
Zumedha - Investments

Research · Analysis · Insights

Zumedha - Investments

Research · Analysis · Insights

  • Home
  • Home
Close

Search

Subscribe
Home/Cables & Wires/Finolex Cables DCF Value Analysis March 2026
Cables & Wires

Finolex Cables DCF Value Analysis March 2026

March 31, 2026 9 Min Read
0
Finolex Cables — Investment Research Report
Equity Research ◆ NSE: FINCABLES ◆ Electrical Equipment ◆ March 31, 2026
CMP ₹ 776
52W High ₹ 1,028
52W Low ₹ 701
Mkt Cap ₹ 11,850 Cr
P/E (TTM) 17.9×
1-Yr Return −21%
Finolex Cables Limited | Wires & Cables | FMEG | Initiating Coverage
The Undervalued
Cable Giant
A 65-year legacy brand trading at a deep discount to peers — with accelerating volumes, near-zero debt, and a preform capacity expansion that could be transformative.
BUY
12-Month Target: ₹ 1,025
Upside: ~32% from CMP
FY25 Revenue
₹5,319 Cr
+6% YoY
FY25 PAT
₹701 Cr
+7.5% YoY
EBITDA Margin
14.2%
−40 bps YoY
Net Debt
~Zero
LT Debt: ₹0.8 Cr
Q3 FY26 Revenue
₹1,599 Cr
+35% YoY
Q3 FY26 PAT
₹164 Cr
+11.4% YoY
P/E (TTM)
17.9×
vs. Peers: 37–51×
Promoter Holding
35.9%
Stable
1
01 — Business Overview

Finolex Cables Limited (FCL) was founded in 1958 and has grown into one of India’s largest manufacturers of electrical and telecommunication cables, operating for over 65 years. Headquartered in Pune, the company serves retail and institutional markets across India and internationally, including Africa, the Middle East, and Southeast Asia.

FCL’s product portfolio spans four key segments: Electrical Cables (wires, power cables, agricultural, automotive, solar, and industrial cables), Communication Cables (optic fiber, LAN, CCTV, coaxial, telephone), Copper Rods (a captive input), and Others/FMEG (switches, LED lighting, fans, switchgear, conduits). The FMEG foray is an important diversification lever, though still a small contributor to total revenues.

The company operates manufacturing plants in Pune (Maharashtra), Goa, and Roorkee (Uttarakhand). A key differentiator is its captive copper rod facility, which provides backward integration and insulation from raw material price volatility in the electrical cables business. The E-Beam and Preform Facility (for optical fiber) represent the next wave of capacity growth, with Phase 1 of the preform plant targeting 100 MT capacity under trials in H1 FY27.

Finolex is the only listed Indian cable company with a meaningful OFC (optical fiber cable) manufacturing presence, making it a direct beneficiary of BharatNet, data center buildout, and 5G rollout tailwinds.

2
02 — Historical Financial Performance
Metric (₹ Cr) FY21 FY22 FY23 FY24 FY25 9M FY26
Revenue from Ops 2,742 3,952 4,504 5,014 5,319 4,370
YoY Growth (%) — +44.1% +13.9% +11.3% +6.1% +17%
EBITDA ~357 ~574 ~581 ~732 ~755 ~523
EBITDA Margin (%) ~13.0% ~14.5% ~12.9% 14.6% 14.2% ~12.0%
PAT 462 599 504 652 701 ~500
PAT Margin (%) 16.8% 15.2% 11.2% 13.0% 13.2% ~11.5%
EPS (₹) 30.2 39.2 33.0 42.6 45.8 ~32.7
CFO (₹ Cr) 114 473 356 577 207 —
Revenue CAGR (5-Yr) ~14.2% (FY20–FY25)
Note: 9M FY26 annualizes to ~₹5,830 Cr revenue — well ahead of FY25’s full-year ₹5,319 Cr, driven by Q3 FY26’s record ₹1,599 Cr quarter. EBITDA margins have faced pressure from rising copper/metal prices in H2 FY26, necessitating five price revision rounds by management averaging ~12% price increases over Q2 FY26 levels.

The revenue 5-year CAGR of ~15% reflects consistent organic growth across segments. PAT has grown at ~8.5% CAGR over the same period, with margin variability driven by copper price cycles. The balance sheet remains fortress-like — total long-term debt as of March 2025 was a negligible ₹0.8 Cr against shareholder equity of ₹5,495 Cr, with the net-cash position providing both a valuation floor and optionality for capex.

The CFO dip to ₹207 Cr in FY25 (vs. ₹577 Cr in FY24) is attributable to increased working capital deployment from higher copper prices and inventory build-up ahead of price increases — not an earnings quality issue. Operating cash flow significantly recovered to ₹78 Cr in Q3 FY26 alone, compared to just ₹9 Cr in Q3 FY25.

3
03 — DCF Valuation
DCF
10-Year Free Cash Flow Discounted Valuation
WACC12.0%
Terminal Growth5.0%
Base FCF (FY25E)₹550 Cr
FCF CAGR (Yr 1–5)14%
FCF CAGR (Yr 6–10)10%
Shares Outstanding15.27 Cr
PV of FCF (10 Yr)
₹7,620 Cr
Discounted at 12% WACC
Terminal Value (PV)
₹8,380 Cr
Gordon Growth @ 5%
Enterprise Value
₹16,000 Cr
PV FCF + Terminal Value
Net Cash (Add-back)
+₹2,000 Cr
Cash & equivalents (est.)
Equity Value
₹18,000 Cr
EV + Net Cash
Intrinsic Value/Share
₹1,178
DCF-derived fair value

FCF estimated as ~75-80% of PAT after capex. Terminal value assumes 5% perpetuity growth (conservative given India’s infrastructure cycle). Intrinsic value of ₹1,178/share vs. CMP of ₹776 implies ~52% undervaluation on a pure DCF basis. Our 12-month price target of ₹1,025 is more conservative, applying a 20% margin-of-safety discount to DCF.

4
04 — Buy Range
Zone 1 — Strong Buy
₹700 – ₹800
At or near 52-week lows; maximum margin of safety. Aggressive accumulation zone.
Zone 2 — Accumulate
₹800 – ₹920
Reasonable entry for staggered buying. CMP ~₹776 makes this actionable now.
Zone 3 — Fair Value
₹920 – ₹1,025
Approaching 12-month target. Add on dips; avoid chasing at top of range.

The stock has corrected nearly 25% from its 52-week high of ₹1,028 (reaching a low of ₹700.8) — a correction driven by broader market weakness, margin headwinds from metal prices, and selling by institutional investors repositioning. Fundamentals remain intact, making this a textbook accumulation opportunity. At ₹776, Finolex trades at only 17.9× trailing earnings — a 60%+ discount to Polycab’s 45× and 65% discount to KEI’s 51×.

5
05 — Buy Scenario Analysis
Bear Case
₹680
Copper prices remain elevated, EBITDA margins stay compressed below 11%. OFC preform facility delayed. Revenue growth slows to 5–6%. P/E re-rates to 14×.
Base Case
₹1,025
Margins recover to 13–14% by FY27E. Electrical wire volumes grow 15% YoY. OFC preform adds ₹600–700 Cr in annual revenue. P/E expands to 20–22×.
Bull Case
₹1,300
Metal prices correct, margins expand to 15%+. BharatNet/5G accelerates OFC demand. EPS CAGR hits 17–20%. Valuation re-rates to 25–28× earnings, closing gap with peers.

The base case (₹1,025) assumes Finolex’s FY27E EPS of ~₹54–56, applied at 18–19× P/E, still a meaningful discount to peers. The bull case assumes even modest P/E re-rating to 25×, which is still far below Polycab’s current multiple, as institutional confidence grows in FCL’s OFC expansion and FMEG strategy. The bear case (₹680) would represent a further 12% downside from CMP, limited by the cash-rich balance sheet acting as a floor.

6
06 — Sell Range
Reduce
₹1,100 – ₹1,200
Book partial profits. Valuations start to look full at 22–24× FY27E EPS. Trail stop-loss.
Exit
₹1,200 – ₹1,350
P/E nears 25–27×. Near bull case intrinsic value. Fully exit unless earnings revisions upgrade targets.
Avoid / Overbought
Above ₹1,350
At 26–28× TTM P/E, risk-reward unfavorable for new entries. Sharp euphoria-driven run-up.
7
07 — Sell Scenario Analysis
Overvalued
₹1,100+
If stock rallies to 22–24× FY27E EPS without earnings upgrade, consider partial profit booking. Fundamentals may not support a rapid run.
Exit Trigger
₹1,250
Structural margin deterioration (below 10% EBITDA) for two consecutive quarters, or inability to ramp OFC preform capacity, warrants a full exit regardless of price.
Structural Break
Below ₹650
A breach of ₹650 on sustained volume, driven by earnings miss + balance sheet surprise, would signal a structural de-rating. Reassess thesis entirely at this level.
8
08 — Future Growth & Earnings Potential

Electrical Cables — Core Engine: Q3 FY26 saw electrical wire volumes surge 28% YoY and power cables rise 22% YoY. Industrial cables grew 28% and auto cables 42%, underscoring diversification within the segment. Jefferies estimates a ~17% EPS CAGR for FY25–FY28, driven primarily by infrastructure capex spending in India — roads, railways, real estate, and data centers all create sustained wire demand.

Optical Fiber Cable — The Transformative Bet: OFC volumes rose 34% in Q3 FY26. The in-progress preform facility (Phase 1: 100 MT) is expected to complete production trials by June–July 2026, with the company targeting 8 million km of fiber draw capacity by end of Q1 FY27. Management projects ₹600–700 Cr in incremental annual revenue once fully ramped — potentially a ~12% revenue boost over FY25. BharatNet, 5G and data center demand provide a structural multi-year tailwind for OFC.

Solar & Industrial Cables: The solar cables segment is running at 80–85% capacity utilization, benefiting from India’s rapidly expanding renewable energy infrastructure. Finolex is well-positioned to capture this demand through dedicated production lines.

FMEG — Long-term Diversification: Switches, LED lighting, fans, and switchgear are growing from a small base but remain FCL’s long-term margin-accretive play. Though not a near-term needle-mover, the FMEG business follows Havells/Polycab’s playbook of building an electricals ecosystem, which commands higher P/E multiples.

Revenue & Earnings Outlook:

Metric FY25A FY26E FY27E FY28E
Revenue (₹ Cr) 5,319 6,100 7,100 8,300
Rev. Growth (%) +6.1% ~15% ~16% ~17%
EBITDA Margin (%) 14.2% 12.5–13% 13.5–14% 14–15%
PAT (₹ Cr) 701 ~720 ~850 ~1,010
EPS (₹) 45.8 ~47.1 ~55.6 ~66.1
EPS CAGR (FY25–28E) ~13–17% (Jefferies: ~17%)
9
09 — Risks & Catalysts
Catalysts (Bull Triggers)
OFC preform facility commercialization in Q1 FY27 — a major revenue and margin catalyst that the market has not priced in.
BharatNet Phase III + 5G capex acceleration driving fiber and cable demand beyond consensus estimates.
Copper price correction easing margin pressure and boosting EBITDA materially from current 9.8–12% levels.
Valuation re-rating as institutional coverage increases — Jefferies Buy (₹1,025 TP) signals growing institutional interest.
Data center boom in India (domestic hyperscalers + global players) creates sustained demand for both power cables and OFC.
FMEG segment scaling toward ₹500+ Cr revenue, improving blended margins and warranting higher valuation multiple.
Risks (Bear Triggers)
Sustained elevated copper prices (FCL’s largest raw material) compressing EBITDA margins below 10% for extended periods.
New entrants — Adani Enterprises and UltraTech Cement have signaled entry into the cables/wires sector, potentially intensifying competition and compressing pricing power.
OFC preform facility execution delays or cost overruns could disappoint market expectations built around this expansion.
Government infrastructure spending slowdown or BharatNet execution delays could reduce cable demand growth forecasts.
Promoter holding at 35.9% is relatively low, creating event risk from potential block deals or promoter stake sales.
Communication cables segment remains subdued — metal-based comms volumes declined in Q3 FY26 despite OFC growth.
10
10 — Peer Comparison
Company Mkt Cap (₹ Cr) Revenue (₹ Cr) PAT (₹ Cr) P/E (TTM) P/B 1-Yr Return Debt Status
Polycab India 1,17,970 ~21,000 ~2,045 44.9× 11.1× +33.7% Low
KEI Industries 43,856 ~9,200 ~750 51.1× 7.1× +17.0% Moderate
RR Kabel 16,594 ~7,800 ~420 36.6× 7.1× +20.8% Low
Finolex Cables 11,850 ~5,965 ~681 17.9× 2.1× −21.0% Near Zero
Universal Cables 2,539 ~2,200 ~130 16.2× 1.4× +13.8% Low

The valuation gap between Finolex and its peers is stark. At 17.9× TTM P/E and 2.1× P/B, FCL trades at a 60–65% discount to Polycab and KEI. The discount reflects Finolex’s slower recent revenue growth and smaller FMEG/institutional cable exposure — but the near-zero debt balance sheet, improving OFC trajectory, and strong retail brand give a compelling case for at least partial re-rating over 12–18 months. Even if Finolex only re-rates to 22× (still a deep discount to peers), the 12-month target of ₹1,025 is achievable.

Investment Verdict
BUY — A Compounding Legacy at a Discount
Finolex Cables represents one of the most compellingly valued stocks in India’s electrical equipment sector. A 65-year legacy brand with a fortress balance sheet (near-zero debt, ₹5,495 Cr in equity), accelerating volumes across electrical wires (+28% YoY in Q3 FY26), a transformative OFC preform expansion underway, and EPS set to compound at 13–17% over FY25–28 — yet the stock trades at less than 18× earnings, a fraction of peers.

The Adani/UltraTech entry threat is a real risk but likely overstated near-term; building cable distribution networks takes years. The bigger story is Finolex’s underappreciated OFC franchise: with preform capacity online in FY27, the company could see a step-change in revenue and margins. CMP of ₹776 offers a 32% upside to our 12-month target of ₹1,025, with the DCF intrinsic value of ₹1,178 providing further support.
BUY
12-Month Target
₹1,025
Upside: ~32% | 12 Months
CMP: ₹776
Stop-Loss: ₹650
P/E Target: 20–22×
Disclaimer: This research report is prepared for informational and educational purposes only and does not constitute investment advice, a solicitation, or a recommendation to buy or sell any security. The views expressed herein are based on publicly available data and analyst estimates as of March 31, 2026, and are subject to change without notice. Past performance is not indicative of future results. Readers should conduct their own due diligence and consult a SEBI-registered investment advisor before making any investment decisions. The author and publisher do not hold any responsibility for gains or losses arising from reliance on this report. All financial data sourced from company filings, ICICI Direct, Screener.in, Jefferies research, and Motilal Oswal platforms. Finolex Cables (NSE: FINCABLES) is listed on both BSE and NSE. This is not a SEBI-registered research report.

Tags:

Finolex
Author

Zumedha Research Team

Follow Me
Other Articles
Previous

Bharti Airtel DCF Value Analysis March 2026

Next

NALCO DCF Value Analysis March 2026

No Comment! Be the first one.

Leave a Reply Cancel reply

Your email address will not be published. Required fields are marked *

Recent Posts

  • Coal India Share Value Analysis March 2026
  • Indegene Ltd (INDGN) DCF Value Analysis March 2026
  • NALCO DCF Value Analysis March 2026
  • Finolex Cables DCF Value Analysis March 2026
  • Bharti Airtel DCF Value Analysis March 2026
Legal Disclaimer Investment Research & Information

Not Investment Advice. All content published on this website — including stock analyses, mutual fund reviews, DCF models, valuation estimates, buying zones, and commentary — is created for our own educational, internal research and informational purposes only. Nothing on this website constitutes financial, investment, legal, or tax advice, nor a solicitation or recommendation to buy, sell, or hold any security or financial instrument.

No Guarantees. It is advised clearly and categorically not o follow these analysis and information blindly for your equity investement purpose as Equity investments and mutual funds are subject to market risks. Past performance is not indicative of future results. All DCF models, fair value estimates, and scenario analyses are based on publicly available data and the author's independent assumptions and may prove materially incorrect. The author/s or owners of this website/portal do not are not liable in whatsoever manner for any positive or negative outcome from your own investment endeavorsYou may lose part or all of your invested capital.

Do Your Own Research. Readers are strongly advised to consult a SEBI-registered investment advisor and conduct their own due diligence before making any investment decision. The author may or may not hold positions in securities discussed on this website.

No Obligations. We, the author/ the publisher/ anybody associated with Zumedha.com does not guarantee the accuracy, adequacy or completeness of any information/data and is not responsible for any errors or omissions or for the results obtained from the use of such information/data. Zumedha.com or anyone involved with zumedha.com will not accept any liability for loss or damage as a result of reliance on the Estimates data. It does not subscribe or endorse any of the services and/or content offered by such third party.

Mutual fund investments are subject to market risks. Please read all scheme-related documents carefully before investing.
This website is not registered as an Investment Adviser under SEBI (Investment Advisers) Regulations, 2013. All views are personal and for informational purposes only.
© 2026 · All Rights Reserved · For Educational Use Only. RESEARCH · ANALYSIS · INSIGHTS